Kelayakan Bisnis Finansial Produksi Implan Biomedis Dengan Menggunakan Proses Manufaktur Aditif

Suganta Handaru Setiawan; Raden Aswin Rahadi; Erman Sumirat

doi:10.31539/costing.v7i1.8427

Suganta Handaru Setiawan Institut Teknologi Bandung
Raden Aswin Rahadi Institut Teknologi Bandung
Erman Sumirat Institut Teknologi Bandung

DOI: https://doi.org/10.31539/costing.v7i1.8427

Abstract

The market size of medical implant in Indonesia is estimated around US$ 20 million in 2021 and will reach a value US$ 36,67 million by 2026 with 15.2% CAGR. Furthermore, the total medical implant market size in Asia was estimated US$ 7.302 million and is expected to growth become US$ 10,610 million in 2026. Those number bring medical implant business become very attractive market potential to be developed and produced in Indonesia, to meet local demand as well as for Asia market. The feasibility study is carried out using capital budgeting method by analyzing result of net present value (NPV), internal rate of Return (IRR), payback period (PP) and profitability index (PI). In addition, sensitivity analysis is performed to assess the susceptibility of the NPV result toward change in the variables input. Based on the analysis, the investment project is feasible and accepted where the NPV is USD 6.252.653, IRR 35%, and payback period 3,7 years. Sensitivity analysis also reveals that this project exhibits a relatively low susceptibility to variable uncertainty where NPV is still positive when subjected to various variables changes. Sales volume and selling price are variables that greatly influence into the change of NPV result into ±37% variance where 20% increase of sales volume in each period will dramatically increase the NPV into USD 8.584.201. Meanwhile 20% reduction of sales volume will reduce the NPV into USD 3.919.321.

References

Armstrong, M., Mehrabi, H., & Naveed, N. (2022). An overview of modern metal additive manufacturing technology. Journal of Manufacturing Process , 1001-1029.
BPPT. (2021, July 21). BPPT. Retrieved from BPPT: [1] https://www.bppt.go.id/berita-bppt/peran-standardisasi-material-medis-tingkatkan-daya-saing-dan-kemandirian-industri-alat-kesehatan.
Chunhua Sun, G. S. (2020). Application and Development 3D Printing in Medical Field. Modern Mechanical Engineering , 25-33.
Fitch Solution. (2022). Malaysia Medical Device Report Q4 2022. London: Fitch Solution Group Limitied.
Fitchsolution. (2022). Asia Medical Device Report. London: Fitch Solution Group Limited.
Gitman, L. J. (2015). Principles of Managerial Finance. The British Accounting Review.
ITA. (2022, July 28). International Trade Administration . Retrieved from Trade Gov: https://www.trade.gov/country-commercial-guides/indonesia-healthcare-medical-devices-equipment
Khanish Gupta, K. M. (2023). Artificial bone scaffolds and bone joints by additive manufacturing: A review. Bioprinting, 1-23.
Li, D. K. (2016). The effect of laser energy input on the microstructure, physical and mechanical properties of Ti-6Al-4V alloys by selective laser melting,. Virtual and Physical Prototyping, 11:1, 41-47. doi:10.1080/17452759.2016.11422
Reno Susanto, e. a. (2020). Potensi Pembuatan Replika Tulang Berpori Menggunakan Template Ampas Tebu. . Chempublish Journal Vol. 5 No. 2 , 116-129.
Wong, K. (2015). One-Step REconstruction with a 3D-Printed, Biomechanically Evaluated Custom Implant after Complex Pervic Tumor Resection. Computered Aided Surgery, 14-23.